Papenfuss Family Inn is a bed and breakfast establishment in a converted 100-year-old mansion. The Inn's guests appreciate its gourmet breakfasts and individually decorated rooms. The Inn's overhead budget for the most recent month appears below: Activity level 68 guests Variable overhead costs: Supplies $ 102.00 Laundry 469.20 Fixed overhead costs: Utilities 351.00 Salaries and wages 5,460.00 Depreciation 3,280.00 Total overhead cost $ 9,662.20 The Inn's variable overhead costs are driven by the number of guests. What would be the total budgeted overhead cost for a month if the activity level is 58 guests